Hi Bob (with a sidecar),
Maths is by far my worst enemy, which is why I failed my City & Guilds exam years ago.
Trying to work out your calculations doesn’t help me at all.
Is the resistor you used 47kΩ or 4.7kΩ? (Lower case k).
You wrote 47KΩ (capital K) and then 4700Ω. Either way, I still get...